12506 E Dalton AveStillwaterOK74074
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stillwater at 12506 E Dalton Ave, Stillwater, OK, 74074 uses $104,754 cash to close to unlock $572/yr annual cash flow and $48/mo monthly cash flow. Total monthly income runs $2,066/mo, and a $1,547/mo payment keeps the spread at $48/mo. Purchase price stands at $316,000, and rental yield measures 7.85% with $2,066/mo rent. Return on cash invested shows 20.45% in year one, and 5% annual appreciation builds toward $87,305 over five years. Five-year ROI reaches 106.04% and total cumulative return in cash records $111,079. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,066/mo property income covering a $1,547/mo payment rather than investor’s personal income.
Single Family
Built in 2007
2.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74074, Stillwater, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,367 (100%) |
| Owner Occupied HU | 6,229 (40.5%) |
| Renter Occupied HU | 6,512 (42.4%) |
| Vacant Housing Units | 2,626 (17.1%) |
| Median Home Value | $328,957 |
| Average Home Value | $362,411 |
Housing Distribution
Address Breakdown
Residential
14,937
Single Family
14,346
Multi-Family
591
Businesses
1,130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg Rose • FRONTIER REALTY
Mls Name: Stillwater MLS
Mls Provider:
Mls ID: #131723
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.