12502 Rosy CirLos AngelesCA90066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Angeles at 12502 Rosy Cir, Los Angeles, CA, 90066 priced at $1,500,000 pairs $12,536/mo rent with $3,257/mo cash flow after a $7,342/mo payment. Total monthly income equals $12,536/mo, and annual cash flow comes to $39,078/yr on $486,000 invested. Return on cash invested is 28.41% in year one, and rental yield stands at 10.03% on a $1,500,000 basis. Equity gained on principal adds $9,679/yr, and 5% annual appreciation accumulates to $414,422 by year five. Five-year ROI measures 148.33% and total cumulative return in cash reaches $720,887. For financing, Ziffy Mortgage’s DSCR program evaluates $12,536/mo property income against a $7,342/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1971
4,994 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90066, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,806 (100%) |
| Owner Occupied HU | 8,802 (35.5%) |
| Renter Occupied HU | 14,578 (58.8%) |
| Vacant Housing Units | 1,426 ( 5.7%) |
| Median Home Value | $1,628,977 |
| Average Home Value | $1,611,756 |
Housing Distribution
Address Breakdown
Residential
26,158
Single Family
12,725
Multi-Family
13,433
Businesses
1,567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Melville • RE/MAX of Santa Clarita
Mls Name: CRMLS
Mls Provider:
Mls ID: #SR24165240
Disclaimer: The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. Based on information from California Regional Multiple Listing Service, Inc. as of 2024-01-24 10:53:37 PST and /or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information