Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 12500 Brookglade Cir UNIT 189, Houston, TX, 77099 earns $1,353/mo cash flow from $2,773/mo rent with a $827/mo payment. Total monthly income totals $2,773/mo, and annual cash flow totals $16,241/yr on $56,024 capital. ROI tracks 48.9% on current figures, and rental yield reads 19.69% at a $169,000 purchase. Equity gained on principal adds $1,091/yr, and 5% annual appreciation supports $46,692 over five years. Five-year ROI reaches 261.25% and total cumulative return in cash sums $146,359. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,773/mo property income instead of your personal income.
Townhouse
Built in 1983
1,412 sqft lot
$N/A/sqft
$218 monthly HOA
Neighborhood data shown for ZIP Code: 77099, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,112 (100%) |
| Owner Occupied HU | 6,620 (38.7%) |
| Renter Occupied HU | 9,454 (55.2%) |
| Vacant Housing Units | 1,038 ( 6.1%) |
| Median Home Value | $195,067 |
| Average Home Value | $263,096 |
Residential
17,536
Single Family
7,807
Multi-Family
9,729
Businesses
1,447
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $169,000 |
| 2015-12-21 | Listing removed | $78,900 |
| 2015-11-17 | Listed for sale | $78,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $1601.92 | 15.70% | $139,722 | 17.54% |
| 2022-08-31 | $1384.52 | N/A | $118,874 | 20.67% |
| 2021-08-31 | N/A | N/A | $98,508 | -0.51% |
Listed by: Cathy Stubbs • Keller Williams Realty Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #55583712
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
