Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 12500 Brookglade Cir UNIT 174, Houston, TX, 77099 earns $1,416/mo cash flow from $2,773/mo rent with a $783/mo payment. Total monthly income totals $2,773/mo, and annual cash flow totals $16,987/yr on $53,007 capital. ROI tracks 51.96% on current figures, and rental yield reads 20.81% at a $159,900 purchase. Equity gained on principal adds $1,032/yr, and 5% annual appreciation supports $44,177 over five years. Five-year ROI reaches 277.74% and total cumulative return in cash sums $147,222. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,773/mo property income instead of your personal income.
Townhouse
Built in 1983
1,380 sqft lot
$N/A/sqft
$220 monthly HOA
Neighborhood data shown for ZIP Code: 77099, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,112 (100%) |
| Owner Occupied HU | 6,620 (38.7%) |
| Renter Occupied HU | 9,454 (55.2%) |
| Vacant Housing Units | 1,038 ( 6.1%) |
| Median Home Value | $195,067 |
| Average Home Value | $263,096 |
Residential
17,536
Single Family
7,807
Multi-Family
9,729
Businesses
1,447
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $159,900 |
| 2018-02-23 | Listing removed | $1,250 |
| 2018-01-27 | Listed for rent | $1,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $1094.25 | 8.06% | $139,450 | 17.58% |
| 2022-08-31 | $1012.67 | N/A | $118,602 | 20.65% |
| 2021-08-31 | N/A | N/A | $98,300 | -0.52% |
Listed by: Anastasia Pena • Compass RE Texas, LLC - The Heights
Mls Name: HAR
Mls Provider:
Mls ID: #93124319
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
