1250 Tappan Spur RdWatkinsvilleGA30677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Watkinsville at 1250 Tappan Spur Rd, Watkinsville, GA, 30677 generates $3,086/mo in rent and, after a $2,090/mo payment, leaves $487/mo in cash flow. Total monthly income is $3,086/mo, and annual cash flow is $5,846/yr on $141,551 invested. Return on cash invested sits at 24.04% in year one, and rental yield is 8.67% on a $427,000 entry. Equity gained on principal adds $2,755/yr, while 5% annual appreciation builds toward $117,972 over five years. Five-year ROI reaches 124.88% and total cumulative return in cash sums $176,769. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,086/mo property income rather than buyer’s personal income.
Single Family
Built in 1991
5.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30677, Watkinsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,079 (100%) |
| Owner Occupied HU | 6,693 (82.8%) |
| Renter Occupied HU | 1,032 (12.8%) |
| Vacant Housing Units | 354 ( 4.4%) |
| Median Home Value | $441,980 |
| Average Home Value | $524,470 |
Housing Distribution
Address Breakdown
Residential
7,904
Single Family
7,803
Multi-Family
101
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Timothy Carithers • Real Broker, LLC
Mls Name: Hive MLS
Mls ID: #SA338924