1250 S Brookhurst St Unit 2014AnaheimCA92804
INVESTMENT ANALYSIS
Investment Verdict
Solid Income1250 S Brookhurst St Unit 2014, Anaheim, CA, 92804 in Anaheim earns a respectable 8.36% gross yield at $536,068, but after the $2,411/mo mortgage the net cash flow is $94/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.55) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $148,106 over five years, making equity the dominant return driver. Total projected return: $230,319.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 5.2% |
| Monthly Cash Flow | $94 | $300 |
City averages based on Anaheim market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,736 |
| Total Monthly Debt Service | $3,103 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92804, Anaheim, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,556 (100%) |
| Owner Occupied HU | 10,763 (39.1%) |
| Renter Occupied HU | 15,879 (57.6%) |
| Vacant Housing Units | 914 ( 3.3%) |
| Median Home Value | $772,602 |
| Average Home Value | $817,862 |
Housing Distribution
Address Breakdown
Residential
25,618
Single Family
16,958
Multi-Family
8,660
Businesses
1,160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92804, Anaheim, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,556 (100%) |
| Owner Occupied HU | 10,763 (39.1%) |
| Renter Occupied HU | 15,879 (57.6%) |
| Vacant Housing Units | 914 ( 3.3%) |
| Median Home Value | $772,602 |
| Average Home Value | $817,862 |
Housing Distribution
Address Breakdown
Residential
25,618
Single Family
16,958
Multi-Family
8,660
Businesses
1,160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Antoine Tran • Brightline Capital Group
Mls Name: CRMLS
Mls ID: #OC26007445