Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wellington at 1250 Barnstaple Circle, Wellington, FL, 33414 listed at $849,000 pairs $5,998/mo rent with a $4,155/mo payment to leave $364/mo cash flow. Total monthly income runs $5,998/mo, and annual cash flow reaches $4,372/yr on $279,321 cash to close. Return on cash invested measures 21.63% in year one, and rental yield registers 8.48% at a $849,000 basis. Equity gained on principal adds $5,478/yr, and annual property appreciation at 5% supports $234,563 by year five. Five-year ROI tracks 112.61% and total cumulative return in cash totals $314,540. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,998/mo property income relative to a $4,155/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1990
10,270 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33414, West Palm Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,453 (100%) |
| Owner Occupied HU | 15,335 (65.4%) |
| Renter Occupied HU | 5,950 (25.4%) |
| Vacant Housing Units | 2,168 ( 9.2%) |
| Median Home Value | $625,877 |
| Average Home Value | $714,976 |
Residential
22,416
Single Family
18,627
Multi-Family
3,789
Businesses
1,165
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $849,000 |
| 2025-06-14 | Listed for rent | $5,000 |
| 2025-06-13 | Listing removed | $5,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $5408.00 | 2.79% | $289,610 | 3.00% |
| 2023-06-30 | $5261.00 | 3.12% | $281,175 | 3.00% |
| 2022-06-30 | $5102.00 | 1.71% | $272,985 | 3.00% |
What's Special
Pull Down Stairs
Listed by: Debra Graham • Realty ONE Group Innovation
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11103551
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
