125 West DrLa FolletteTN37766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in La Follette at 125 West Dr, La Follette, TN, 37766 offers $2,401/mo rent that, after a $1,341/mo payment, leaves $761/mo cash flow. Total monthly income is $2,401/mo, and annual cash flow is $9,132/yr on $90,798 cash. Return on cash invested measures 29.97% in year one, and rental yield stands at 10.52% at a $273,900 entry. Equity gained on principal adds $1,767/yr while 5% annual appreciation compounds into $75,674 by year five. Five-year ROI records 156.49% and total cumulative return in cash reaches $142,094. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,401/mo property income versus a $1,341/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37766, La Follette, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,924 (100%) |
| Owner Occupied HU | 5,178 (52.2%) |
| Renter Occupied HU | 2,534 (25.5%) |
| Vacant Housing Units | 2,212 (22.3%) |
| Median Home Value | $186,467 |
| Average Home Value | $228,000 |
Housing Distribution
Address Breakdown
Residential
8,526
Single Family
8,132
Multi-Family
394
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eddie Taylor • Realty Executives Associates
Mls Name: East Tennessee Realtors
Mls ID: #1311918