125 Wellesley Dr, Newport News, VA, 23606 | $900/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
1990 sft

604 Yorktown Ave, Portsmouth, VA, 23704

2 Bed
3 Bath
1204 sft

405 Queens Cres, Williamsburg, VA, 23185

3 Bed
1 Bath
912 sft

8819 Brighton St, Norfolk, VA, 23503

2 Bed
2 Bath
1186 sft

3441 Bruin Dr, Chesapeake, VA, 23321

Nearby investment properties with comparable prices

3 Bed
1 Bath
1120 sft

419 Rogers Ave, Hampton, VA, 23664

3 Bed
3 Bath
1486 sft

398 Georgetown Loop, Newport News, VA, 23608

Investment Property+ 1 more

- Bed
- Bath
2082 sft

106 Constitution Ave, Portsmouth, VA, 23704

4 Bed
2 Bath
1600 sft

1333 28th St, Newport News, VA, 23607

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Newport News at 125 Wellesley Dr, Newport News, VA, 23606 priced at $240,000 pairs $2,335/mo rent with $900/mo cash flow after a $1,175/mo payment. Total monthly income equals $2,335/mo, and annual cash flow comes to $10,800/yr on $79,560 invested. Return on cash invested is 33.48% in year one, and rental yield stands at 11.68% on a $240,000 basis. Equity gained on principal adds $1,549/yr, and 5% annual appreciation accumulates to $66,308 by year five. Five-year ROI measures 175.34% and total cumulative return in cash reaches $139,502. For financing, Ziffy Mortgage’s DSCR program evaluates $2,335/mo property income against a $1,175/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 1987

N/A lot

$N/A/sqft

No HOA