125 W 6th StBairdTX79504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Baird at 125 W 6th St, Baird, TX, 79504 generates $973/mo in rent and, after a $612/mo payment, leaves $84/mo in cash flow. Total monthly income is $973/mo, and annual cash flow is $1,007/yr on $41,438 invested. Return on cash invested sits at 22.34% in year one, and rental yield is 9.34% on a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 117.09% and total cumulative return in cash sums $48,521. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $973/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79504, Baird, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,437 (100%) |
| Owner Occupied HU | 952 (66.2%) |
| Renter Occupied HU | 270 (18.8%) |
| Vacant Housing Units | 215 (15.0%) |
| Median Home Value | $144,792 |
| Average Home Value | $188,960 |
Housing Distribution
Address Breakdown
Residential
1,233
Single Family
1,210
Multi-Family
23
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tonya Harbin • Real Broker, LLC.
Mls Name: NTREIS
Mls ID: #20953055
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.