125 Swan AveSaint LouisMO63122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Louis at 125 Swan Ave, Saint Louis, MO, 63122 priced at $799,900 converts $5,204/mo rent into $222/mo cash flow after a $3,915/mo obligation. Total monthly income equals $5,204/mo, and annual cash flow totals $2,670/yr on $263,167 invested. Return on cash invested prints 21.07% in year one, and rental yield reads 7.81% against a $799,900 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation compiles into $220,998 by year five. Five-year ROI reaches 109.12% and total cumulative return in cash sums $287,160. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,204/mo property income covering a $3,915/mo payment, not borrower’s personal income.
Single Family
Built in 1988
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63122, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,623 (100%) |
| Owner Occupied HU | 13,487 (76.5%) |
| Renter Occupied HU | 3,144 (17.8%) |
| Vacant Housing Units | 992 ( 5.6%) |
| Median Home Value | $513,877 |
| Average Home Value | $581,121 |
Housing Distribution
Address Breakdown
Residential
17,372
Single Family
14,892
Multi-Family
2,480
Businesses
1,404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brad G Elsner • Worth Clark Realty
Mls Name: MARIS
Mls ID: #25069022