125 Sun Haven DrNew RochelleNY10801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Rochelle at 125 Sun Haven Dr, New Rochelle, NY, 10801 with 5% annual appreciation on a $1,069,700 basis while $7,382/mo rent supports operations. Total monthly income totals $7,382/mo and a $5,236/mo payment preserves $238/mo for cash returns. Annual cash flow comes to $2,860/yr on $346,583 deployed, and return on cash invested reaches 21.2% in year one. Equity gained on principal adds $6,903/yr, and five-year appreciation sums $295,538 alongside rental yield of 8.28%. Five-year ROI measures 110.3% and total cumulative return in cash totals $382,294.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,382/mo property income versus a $5,236/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1926
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10801, New Rochelle, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,646 (100%) |
| Owner Occupied HU | 5,750 (30.8%) |
| Renter Occupied HU | 10,296 (55.2%) |
| Vacant Housing Units | 2,600 (13.9%) |
| Median Home Value | $624,380 |
| Average Home Value | $640,140 |
Housing Distribution
Address Breakdown
Residential
16,417
Single Family
7,314
Multi-Family
9,103
Businesses
1,570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Douglas Elliman
Mls Provider:
Mls ID: #920667