125 Stone Fly LnSwan ValleyID83449








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,913/mo, and a $2,423/mo payment. Purchase price stands at $495,000, and rental yield measures 4.64% with $1,913/mo rent. Return on cash invested shows 13.07% in year one, and 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 65.63% and total cumulative return in cash records $107,686. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,913/mo property income covering a $2,423/mo payment rather than investor’s personal income.
Townhouse
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83449, Swan Valley, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 334 (100%) |
| Owner Occupied HU | 161 (48.2%) |
| Renter Occupied HU | 29 ( 8.7%) |
| Vacant Housing Units | 144 (43.1%) |
| Median Home Value | $642,544 |
| Average Home Value | $652,112 |
Housing Distribution
Address Breakdown
Residential
9
Single Family
9
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Cisco Group • Jackson Hole Sotheby's International Realty
Mls Name: TBOR
Mls ID: #25-2599







