125 Spinnaker WayVallejoCA94590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vallejo at 125 Spinnaker Way, Vallejo, CA, 94590 at $499,000 posts ROI 22.89% with $411/mo cash flow from $3,498/mo rent. Total monthly income equals $3,498/mo, and annual cash flow records $4,937/yr on $165,419 to close. Return on cash invested measures 22.89% and rental yield reads 8.41% at the current $499,000. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 by year five. Five-year ROI prints 118.84% and total cumulative return in cash totals $196,590.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,498/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1980
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94590, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,974 (100%) |
| Owner Occupied HU | 5,998 (37.5%) |
| Renter Occupied HU | 8,852 (55.4%) |
| Vacant Housing Units | 1,124 ( 7.0%) |
| Median Home Value | $592,980 |
| Average Home Value | $584,303 |
Housing Distribution
Address Breakdown
Residential
15,880
Single Family
12,590
Multi-Family
3,290
Businesses
1,842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cathy Rojas • The Company Real Estate
Mls Name: BAREIS
Mls ID: #325092608