125 Southwestern DrForneyTX75126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Forney at 125 Southwestern Dr, Forney, TX, 75126 offers a 10.41% rental yield on a $300,000 purchase with $2,602/mo rent. Total monthly income registers $2,602/mo, and a $1,468/mo payment leaves $350/mo available for distribution. Annual cash flow reaches $4,200/yr on $99,450 to close, and return on cash invested stands at 24.13% in year one. Equity gained on principal adds $1,936/yr while 5% annual appreciation supports $82,884 over five years. Portfolio math shows five-year ROI at 127.2% and total cumulative return in cash at $126,504. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,602/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
8,058 sqft lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 75126, Forney, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,284 (100%) |
| Owner Occupied HU | 27,587 (80.5%) |
| Renter Occupied HU | 4,836 (14.1%) |
| Vacant Housing Units | 1,861 ( 5.4%) |
| Median Home Value | $367,112 |
| Average Home Value | $402,384 |
Housing Distribution
Address Breakdown
Residential
32,261
Single Family
30,389
Multi-Family
1,872
Businesses
1,196
Price History
Date | Event | Price |
|---|---|---|
| 2025-01-02 | Listed for sale | $300,000 |
| 2024-11-02 | Listing removed | $304,900 |
| 2024-09-30 | Listed for sale | $304,900 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6408.82 | -2.86% | $304,132 | -4.71% |
| 2023-02-13 | $6597.56 | -0.25% | $319,156 | 6.42% |
| 2022-02-13 | $6614.24 | 18.16% | $299,909 | 21.65% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2006
- Architectural Style: Detached
- Building Area: N/A
- Living Area: 1,932 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Central
- Cooling: Central Air
- Flooring: N/A
- Interior Features: Cable TV
- Exterior Features: N/A
- Parking Features: Concrete
Location
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: Sewer Available, Water Available, Cable Available
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: Claybon
- Middle School: Warren
- High School: Forney
Listed by: John Johnson • Texas Premier Realty
Mls Name: NTREIS
Mls ID: #20807145
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.