125 Sitka Willow DrReynoldsburgOH43068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Reynoldsburg at 125 Sitka Willow Dr, Reynoldsburg, OH, 43068 offers $2,314/mo rent that, after a $1,444/mo payment, leaves $373/mo cash flow. Total monthly income is $2,314/mo, and annual cash flow is $4,481/yr on $97,789 cash. Return on cash invested measures 24.49% in year one, and rental yield stands at 9.41% at a $294,990 entry. Equity gained on principal adds $1,904/yr while 5% annual appreciation compounds into $81,500 by year five. Five-year ROI records 127.95% and total cumulative return in cash reaches $125,123. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,314/mo property income versus a $1,444/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2025
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43068, Reynoldsburg, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,379 (100%) |
| Owner Occupied HU | 13,666 (56.1%) |
| Renter Occupied HU | 9,702 (39.8%) |
| Vacant Housing Units | 1,011 ( 4.1%) |
| Median Home Value | $265,375 |
| Average Home Value | $282,121 |
Housing Distribution
Address Breakdown
Residential
23,572
Single Family
22,103
Multi-Family
1,469
Businesses
1,400
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeffrey S Pruzan • New Home Star, LLC
Mls Name: Columbus and Central Ohio Regional MLS
Mls ID: #225045404