125 Shumaker Dr, New Boston, TX, 75570 | $1,275/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1755 sft

12 Hickory Oak Ln, Texarkana, TX, 75501

4 Bed
2 Bath
2136 sft

375 Fm 2149 W, New Boston, TX, 75570

4 Bed
3 Bath
2955 sft

48 Fernwood Dr, Texarkana, TX, 75503

4 Bed
3 Bath
2233 sft

6 Stonewall Cir, Texarkana, TX, 75503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1800 sft

3705 Connie Ln, Texarkana, TX, 75503

4 Bed
2 Bath
1761 sft

29 Big Oak Ln, Texarkana, TX, 75503

4 Bed
3 Bath
2308 sft

15 Annadale Dr, Maud, TX, 75567

3 Bed
3 Bath
2178 sft

3516 Clear Creek Cir, Texarkana, TX, 75503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New Boston at 125 Shumaker Dr, New Boston, TX, 75570 offers $3,764/mo rent that, after a $1,713/mo payment, leaves $1,275/mo cash flow. Total monthly income is $3,764/mo, and annual cash flow is $15,302/yr on $116,025 cash. Return on cash invested measures 33.1% in year one, and rental yield stands at 12.91% at a $350,000 entry. Equity gained on principal adds $2,258/yr while 5% annual appreciation compounds into $96,699 by year five. Five-year ROI records 174.8% and total cumulative return in cash reaches $202,814. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,764/mo property income versus a $1,713/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in N/A

0.36 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75570, New Boston, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,895 (100%)
Owner Occupied HU	2,377 (61.0%)
Renter Occupied HU	1,165 (29.9%)
Vacant Housing Units	353 ( 9.1%)
Median Home Value	$199,907
Average Home Value	$219,324