125 Shady Grove Dr,Thaxton,VA,24174

Investment Highlights

Rental property for sale in Thaxton at 125 Shady Grove Dr, Thaxton, VA, 24174 generates $2,111/mo in rent and, after a $1,223/mo payment, leaves $617/mo in cash flow. Total monthly income is $2,111/mo, and annual cash flow is $7,407/yr on $82,842 invested. Return on cash invested sits at 28.85% in year one, and rental yield is 10.14% on a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 150.55% and total cumulative return in cash sums $124,718. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,111/mo property income rather than buyer’s personal income.