125 River Breeze CtHowardsvilleVA24562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Howardsville at 125 River Breeze Ct, Howardsville, VA, 24562 offers a 9.22% rental yield on a $475,000 purchase with $3,649/mo rent. Total monthly income registers $3,649/mo, and a $2,325/mo payment leaves $809/mo available for distribution. Annual cash flow reaches $9,713/yr on $157,463 to close, and return on cash invested stands at 26.08% in year one. Equity gained on principal adds $3,065/yr while 5% annual appreciation supports $131,234 over five years. Portfolio math shows five-year ROI at 135.66% and total cumulative return in cash at $213,607. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,649/mo property income against a $2,325/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2014
10.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24562, Howardsville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 206 (100%) |
| Owner Occupied HU | 136 (66.0%) |
| Renter Occupied HU | 35 (17.0%) |
| Vacant Housing Units | 35 (17.0%) |
| Median Home Value | $162,500 |
| Average Home Value | $228,070 |
Housing Distribution
Address Breakdown
Residential
241
Single Family
241
Multi-Family
0
Businesses
5
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anne Buteau • Montague Miller And Co.-Amher
Mls Name: LMLS
Mls ID: #362989