Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,376/mo, and a $2,675/mo payment. Purchase price stands at $546,500, and rental yield measures 7.41% with $3,376/mo rent. Return on cash invested shows 16.39% in year one, and 5% annual appreciation builds toward $150,988 over five years. Five-year ROI reaches 85.24% and total cumulative return in cash records $153,255. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,376/mo property income covering a $2,675/mo payment rather than investor’s personal income.
Single Family
Built in 2005
2.53 Acres lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $546,500 |
| 2025-04-24 | Listing removed | $539,500 |
| 2025-04-12 | Price change | $539,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $2336.60 | 4.03% | $550,620 | N/A |
| 2023-04-25 | $2246.03 | 0.60% | $550,620 | 39.85% |
| 2022-04-25 | $2232.62 | 3.55% | $393,730 | N/A |
Listed by: Stephen W. Todd • Texas Family Realty
Mls Name: NTREIS
Mls ID: #20913772
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
