125 Pinecrest RoadLitchfieldNH03052
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 125 Pinecrest Road, Litchfield, NH, 03052 in Litchfield is listed at $599,900 and delivers $4,439/mo in rent and $418/mo in net monthly cash flow. The 8.88% yield and 1.65 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $165,741 over five years, and $5,525/yr in principal reduction supplements cash return. Total projected cumulative return: $255,720.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 6.2% |
| Monthly Cash Flow | $418 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,439 |
| Total Monthly Debt Service | $3,782 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1987
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03052, Litchfield, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,115 (100%) |
| Owner Occupied HU | 2,738 (87.9%) |
| Renter Occupied HU | 338 (10.9%) |
| Vacant Housing Units | 39 ( 1.3%) |
| Median Home Value | $483,524 |
| Average Home Value | $521,497 |
Housing Distribution
Address Breakdown
Residential
3,160
Single Family
3,020
Multi-Family
140
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1987
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03052, Litchfield, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,115 (100%) |
| Owner Occupied HU | 2,738 (87.9%) |
| Renter Occupied HU | 338 (10.9%) |
| Vacant Housing Units | 39 ( 1.3%) |
| Median Home Value | $483,524 |
| Average Home Value | $521,497 |
Housing Distribution
Address Breakdown
Residential
3,160
Single Family
3,020
Multi-Family
140
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: PrimeMLS
Mls ID: #5081220