125 Pine Needle RdFitzgeraldGA31750
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fitzgerald at 125 Pine Needle Rd, Fitzgerald, GA, 31750 priced at $329,900 converts $3,143/mo rent into $1,135/mo cash flow after a $1,615/mo obligation. Total monthly income equals $3,143/mo, and annual cash flow totals $13,618/yr on $109,362 invested. Return on cash invested prints 32.36% in year one, and rental yield reads 11.43% against a $329,900 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation compiles into $91,145 by year five. Five-year ROI reaches 169.49% and total cumulative return in cash sums $185,355. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,143/mo property income covering a $1,615/mo payment, not borrower’s personal income.
Single Family
Built in 1991
0.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31750, Fitzgerald, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,566 (100%) |
| Owner Occupied HU | 4,661 (54.4%) |
| Renter Occupied HU | 2,862 (33.4%) |
| Vacant Housing Units | 1,043 (12.2%) |
| Median Home Value | $150,969 |
| Average Home Value | $179,994 |
Housing Distribution
Address Breakdown
Residential
7,551
Single Family
7,320
Multi-Family
231
Businesses
675
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ty Paulk • Coldwell Banker Active Real Estate
Mls Name: Tift Area BOR
Mls ID: #138801