125 Pine Lands Loop #ARosemary BeachFL32461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rosemary Beach at 125 Pine Lands Loop #A, Rosemary Beach, FL, 32461 priced at $959,900 pairs $4,680/mo rent with after a $4,698/mo payment. Total monthly income equals $4,680/mo. Return on cash invested is 13.64% in year one, and rental yield stands at 5.85% on a $959,900 basis. Equity gained on principal adds $6,194/yr, and 5% annual appreciation accumulates to $265,203 by year five. Five-year ROI measures 69.78% and total cumulative return in cash reaches $220,382. For financing, Ziffy Mortgage’s DSCR program evaluates $4,680/mo property income against a $4,698/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32461, Rosemary Bch, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,011 (100%) |
| Owner Occupied HU | 1,287 (21.4%) |
| Renter Occupied HU | 346 ( 5.8%) |
| Vacant Housing Units | 4,378 (72.8%) |
| Median Home Value | $1,039,474 |
| Average Home Value | $1,236,348 |
Housing Distribution
Address Breakdown
Residential
3,380
Single Family
2,563
Multi-Family
817
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laurie Corbin • Beach Properties of Florida
Mls Name: BHHS broker feed
Mls ID: #973525