Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brandon at 125 Picardy Villa Cir APT 100, Brandon, FL, 33510 earns from $1,005/mo rent with a $631/mo payment. Total monthly income totals $1,005/mo. ROI tracks 12.87% on current figures, and rental yield reads 9.35% at a $129,000 purchase. Equity gained on principal adds $832/yr, and 5% annual appreciation supports $35,640 over five years. Five-year ROI reaches 69.85% and total cumulative return in cash sums $29,869. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,005/mo property income instead of your personal income.
Condo
Built in 1981
744 sqft lot
$N/A/sqft
$363 monthly HOA
Neighborhood data shown for ZIP Code: 33510, Brandon, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,009 (100%) |
| Owner Occupied HU | 7,572 (63.1%) |
| Renter Occupied HU | 4,001 (33.3%) |
| Vacant Housing Units | 436 ( 3.6%) |
| Median Home Value | $359,230 |
| Average Home Value | $396,138 |
Residential
11,263
Single Family
8,698
Multi-Family
2,565
Businesses
313
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Listed for sale | $129,000 |
| 2025-04-24 | Listing removed | $119,900 |
| 2025-04-09 | Price change | $119,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-03 | $1596.32 | 9.21% | $89,515 | 10.00% |
| 2023-06-03 | $1461.69 | 9.76% | $81,377 | 10.00% |
| 2022-06-03 | $1331.72 | 8.32% | $73,979 | 10.00% |
Listed by: John Soliman • REAL BROKER, LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8392410
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
