125 Patriot DrWhitneyTX76692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitney at 125 Patriot Dr, Whitney, TX, 76692 earns $97/mo cash flow from $950/mo rent with a $587/mo payment. Total monthly income totals $950/mo, and annual cash flow totals $1,164/yr on $39,780 capital. ROI tracks 22.84% on current figures, and rental yield reads 9.5% at a $120,000 purchase. Equity gained on principal adds $774/yr, and 5% annual appreciation supports $33,154 over five years. Five-year ROI reaches 119.72% and total cumulative return in cash sums $47,623. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $950/mo property income instead of your personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Housing Distribution
Address Breakdown
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donnetta Haigood • Ricochet Realty LLC
Mls Name: NTREIS
Mls ID: #20908410
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.