








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kyle at 125 Orchard Ln, Kyle, TX, 78640 priced at $289,900 converts $2,124/mo rent into $62/mo cash flow after a $1,419/mo obligation. Total monthly income equals $2,124/mo, and annual cash flow totals $749/yr on $96,102 invested. Return on cash invested prints 20.69% in year one, and rental yield reads 8.79% against a $289,900 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation compiles into $80,094 by year five. Five-year ROI reaches 108.24% and total cumulative return in cash sums $104,025. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,124/mo property income covering a $1,419/mo payment, not borrower’s personal income.
Single Family
Built in 2019
5,061 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kenneth Brodrick • Orchard Brokerage
Mls Name: Unlock MLS
Mls ID: #6521094