125 Noahs DrPell CityAL35128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pell City at 125 Noahs Dr, Pell City, AL, 35128 uses $87,516 cash to close to unlock $13,008/yr annual cash flow and $1,084/mo monthly cash flow. Total monthly income runs $2,574/mo, and a $1,292/mo payment keeps the spread at $1,084/mo. Purchase price stands at $264,000, and rental yield measures 11.7% with $2,574/mo rent. Return on cash invested shows 34.77% in year one, and 5% annual appreciation builds toward $72,938 over five years. Five-year ROI reaches 181.82% and total cumulative return in cash records $159,121. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,574/mo property income covering a $1,292/mo payment rather than investor’s personal income.
Single Family
Built in 2006
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35128, Pell City, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,275 (100%) |
| Owner Occupied HU | 3,881 (73.6%) |
| Renter Occupied HU | 880 (16.7%) |
| Vacant Housing Units | 514 ( 9.7%) |
| Median Home Value | $329,044 |
| Average Home Value | $345,017 |
Housing Distribution
Address Breakdown
Residential
4,830
Single Family
4,830
Multi-Family
0
Businesses
204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susie Denson • RealtySouth-MB-Cahaba Rd
Mls Name: GALMLS
Mls Provider:
Mls ID: #21399660
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.