125 NE Lynnwood LoopBelfairWA98528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belfair at 125 NE Lynnwood Loop, Belfair, WA, 98528 priced at $1,014,730 pairs $2,777/mo rent with after a $4,967/mo payment. Total monthly income equals $2,777/mo. Return on cash invested is 8.24% in year one, and rental yield stands at 3.28% on a $1,014,730 basis. Equity gained on principal adds $6,548/yr, and 5% annual appreciation accumulates to $280,351 by year five. Five-year ROI measures 39.93% and total cumulative return in cash reaches $131,288. For financing, Ziffy Mortgage’s DSCR program evaluates $2,777/mo property income against a $4,967/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1967
0.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98528, Belfair, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,756 (100%) |
| Owner Occupied HU | 3,649 (63.4%) |
| Renter Occupied HU | 889 (15.4%) |
| Vacant Housing Units | 1,218 (21.2%) |
| Median Home Value | $506,882 |
| Average Home Value | $546,835 |
Housing Distribution
Address Breakdown
Residential
4,036
Single Family
4,035
Multi-Family
1
Businesses
421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erik R. Tinglum • Skyline Properties, Inc.
Mls Name: NWMLS
Mls ID: #2410312