125 N Raymond Ave UNIT 412PasadenaCA91103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pasadena at 125 N Raymond Ave UNIT 412, Pasadena, CA, 91103 listed at $1,273,888 pairs $4,299/mo rent with a $6,235/mo payment. Total monthly income runs $4,299/mo. Return on cash invested measures 9.96% in year one, and rental yield registers 4.05% at a $1,273,888 basis. Equity gained on principal adds $8,220/yr, and annual property appreciation at 5% supports $351,952 by year five. Five-year ROI tracks 49.37% and total cumulative return in cash totals $203,773. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,299/mo property income relative to a $6,235/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2009
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91103, Pasadena, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,296 (100%) |
| Owner Occupied HU | 4,346 (42.2%) |
| Renter Occupied HU | 5,434 (52.8%) |
| Vacant Housing Units | 516 ( 5.0%) |
| Median Home Value | $1,022,006 |
| Average Home Value | $1,253,582 |
Housing Distribution
Address Breakdown
Residential
9,640
Single Family
7,352
Multi-Family
2,288
Businesses
766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jane Wang Garzona • Keller Williams Sierra Madre
Mls Name: CLAW
Mls ID: #25576657