125 Middle Rd, Beaufort, SC, 29907 | $340/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2260 sft

1704 Longfield Dr, Saint Helena Island, SC, 29920

3 Bed
2 Bath
1764 sft

118 Fort Fremont Rd, Saint Helena Island, SC, 29920

3 Bed
3 Bath
2398 sft

2 Over Dam, Beaufort, SC, 29906

3 Bed
3 Bath
2068 sft

125 Moss Creek Dr, Hilton Head Island, SC, 29926

Nearby investment properties with comparable prices

4 Bed
4 Bath
2388 sft

15 Wellington Dr, Bluffton, SC, 29910

4 Bed
3 Bath
2321 sft

1130 Salty Hammock Ct, Beaufort, SC, 29902

3 Bed
2 Bath
1366 sft

2017 Lafayette St, Beaufort, SC, 29902

3 Bed
2 Bath
1682 sft

20 Lakeside Dr, Bluffton, SC, 29910

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaufort at 125 Middle Rd, Beaufort, SC, 29907 offers a 7.83% rental yield on a $599,000 purchase with $3,906/mo rent. Total monthly income registers $3,906/mo, and a $2,932/mo payment leaves $340/mo available for distribution. Annual cash flow reaches $4,081/yr on $197,071 to close, and return on cash invested stands at 22.13% in year one. Equity gained on principal adds $3,865/yr while 5% annual appreciation supports $165,493 over five years. Portfolio math shows five-year ROI at 114.43% and total cumulative return in cash at $225,514. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,906/mo property income against a $2,932/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

0.70 Acres lot

$N/A/sqft

No HOA