125 Merrydale Ln, Rayne, LA, 70578 | $877/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1842 sft

8438 Dudley Rd, Abbeville, LA, 70510

3 Bed
3 Bath
1353 sft

111 Tyreek Dr, Lafayette, LA, 70506

3 Bed
2 Bath
1812 sft

111 Sunset Dr, Rayne, LA, 70578

3 Bed
2 Bath
1429 sft

100 Soaring Cv, Carencro, LA, 70520

Nearby investment properties with comparable prices

3 Bed
2 Bath
1363 sft

Wendell IV G Plan, Rosemont Village, Duson, LA, 70529

3 Bed
2 Bath
1357 sft

Wendell IV H Plan, Rosemont Village, Duson, LA, 70529

3 Bed
2 Bath
1230 sft

203 Judice Ln, Duson, LA, 70529

3 Bed
2 Bath
1475 sft

142 Rue Village Rd, Maurice, LA, 70555

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rayne at 125 Merrydale Ln, Rayne, LA, 70578 offers $2,363/mo rent that, after a $1,174/mo payment, leaves $877/mo cash flow. Total monthly income is $2,363/mo, and annual cash flow is $10,526/yr on $79,527 cash. Return on cash invested measures 33.14% in year one, and rental yield stands at 11.82% at a $239,900 entry. Equity gained on principal adds $1,548/yr while 5% annual appreciation compounds into $66,280 by year five. Five-year ROI records 173.88% and total cumulative return in cash reaches $138,283. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,363/mo property income versus a $1,174/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in N/A

6,298 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 70578, Rayne, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,020 (100%)
Owner Occupied HU	4,552 (64.8%)
Renter Occupied HU	1,753 (25.0%)
Vacant Housing Units	715 (10.2%)
Median Home Value	$187,805
Average Home Value	$207,462