125 McNamara Ct, Jarrell, TX, 76537 | $277/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

125 McNamara Ct, Jarrell, TX, 76537 | $277/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1500 sft

112 Hasty Heart Ct, Jarrell, TX, 76537

4 Bed
3 Bath
1867 sft

257 Kings Row Ln, Jarrell, TX, 76537

4 Bed
3 Bath
1802 sft

522 Bonzo Ct, Jarrell, TX, 76537

4 Bed
3 Bath
2173 sft

270 Kings Row Ln, Jarrell, TX, 76537

Nearby investment properties with comparable prices

3 Bed
2 Bath
1263 sft

140 McNamara Ct, Jarrell, TX, 76537

3 Bed
2 Bath
1189 sft

2201 Winchester Dr, Georgetown, TX, 78626

4 Bed
2 Bath
1399 sft

1001 Lantana Ct, Leander, TX, 78641

3 Bed
2 Bath
1228 sft

1814 Bradmore Dr, Round Rock, TX, 78664

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jarrell at 125 McNamara Ct, Jarrell, TX, 76537 earns $277/mo cash flow from $2,264/mo rent with a $1,368/mo payment. Total monthly income totals $2,264/mo, and annual cash flow totals $3,319/yr on $92,638 capital. ROI tracks 23.49% on current figures, and rental yield reads 9.72% at a $279,450 purchase. Equity gained on principal adds $1,803/yr, and 5% annual appreciation supports $77,207 over five years. Five-year ROI reaches 123.27% and total cumulative return in cash sums $114,196. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,264/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Come see our spacious Elgin floorplan at The Villages at Schwertner Ranch in Jarrell, Texas. With 4-bedroom, 2-bathroom home featuring approximately 1,612 square feet of living space. The floorplan has an appealing open concept designed to fit your needs. From the welcoming foyer that leads to the open concept kitchen and living room to the primary bedroom with an attractive attached bathroom that has a spacious walk-in closet. With the 2-car garage, you will find plenty of space for storage or parking. Start or end your day with the standard covered patio, where you can sit and enjoy the views of nature from the backyard. The kitchen features beautiful flat panel birch cabinets and granite countertops. Each of the spacious secondary bedrooms are carpeted and cozy. With easy access to the laundry room and the secondary bathroom. This stunning floorplan offers plenty of space is perfect for you and includes a smart home package to keep your home connected. Control and secure your home through the Qolsys smart panel, through your phone, or even with your voice. Talk to us today to learn more about the Elgin floorplan!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281