125 Maunalua Ave #12HonoluluHI96821
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Honolulu at 125 Maunalua Ave #12, Honolulu, HI, 96821 listed at $990,000 pairs $6,191/mo rent with a $4,846/mo payment. Total monthly income runs $6,191/mo. Return on cash invested measures 11.84% in year one, and rental yield registers 7.5% at a $990,000 basis. Equity gained on principal adds $6,388/yr, and annual property appreciation at 5% supports $273,519 by year five. Five-year ROI tracks 62.6% and total cumulative return in cash totals $203,888. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,191/mo property income relative to a $4,846/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96821, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,547 (100%) |
| Owner Occupied HU | 5,729 (75.9%) |
| Renter Occupied HU | 1,190 (15.8%) |
| Vacant Housing Units | 628 ( 8.3%) |
| Median Home Value | $1,545,367 |
| Average Home Value | $1,564,417 |
Housing Distribution
Address Breakdown
Residential
6,878
Single Family
6,470
Multi-Family
408
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy A Miwa • Chaney Brooks Residential LLC
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202504513
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-02-22 10:14:27 PST. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd