125 Macedonia Rd, North Augusta, SC, 29860 | $98/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1344 sft

106 Scrub Oak Ct, Ridge Spring, SC, 29129

3 Bed
2 Bath
1172 sft

730 Wrights Mill Rd, Aiken, SC, 29801

3 Bed
2 Bath
1256 sft

Calloway 3 Plan, Byrd Village, Ascauga Lake Road Zbegjb Graniteville, SC, 29829

3 Bed
2 Bath
1665 sft

242 Snipes Pond Rd, Aiken, SC, 29805

Nearby investment properties with comparable prices

4 Bed
2 Bath
1852 sft

3521 NW Tanbark Oak Ln, Aiken, SC, 29801

3 Bed
2 Bath
1395 sft

9121 Wafer Ash Bnd NW, Aiken, SC, 29801

3 Bed
2 Bath
1674 sft

9099 Wafer Ash Bnd NW LOT 7, Aiken, SC, 29801

Investment Property+ 1 more

3 Bed
1 Bath
1866 sft

3538 Firestone Drive, Hephzibah, GA, 30815

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Augusta at 125 Macedonia Rd, North Augusta, SC, 29860 priced at $299,987 converts $1,883/mo rent into $98/mo cash flow after a $1,468/mo obligation. Total monthly income equals $1,883/mo, and annual cash flow totals $1,170/yr on $99,446 invested. Return on cash invested prints 21.09% in year one, and rental yield reads 7.53% against a $299,987 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,881 by year five. Five-year ROI reaches 108.86% and total cumulative return in cash sums $108,260. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,883/mo property income covering a $1,468/mo payment, not borrower’s personal income.

Single Family

Built in 2019

0.63 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29860, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,938 (100%)
Owner Occupied HU	6,309 (79.5%)
Renter Occupied HU	1,025 (12.9%)
Vacant Housing Units	604 ( 7.6%)
Median Home Value	$264,904
Average Home Value	$271,717