125 Lewis LnHarrimanTN37748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harriman at 125 Lewis Ln, Harriman, TN, 37748 uses $62,985 cash to close to unlock $7,363/yr annual cash flow and $614/mo monthly cash flow. Total monthly income runs $1,751/mo, and a $930/mo payment keeps the spread at $614/mo. Purchase price stands at $190,000, and rental yield measures 11.06% with $1,751/mo rent. Return on cash invested shows 31.6% in year one, and 5% annual appreciation builds toward $52,494 over five years. Five-year ROI reaches 165.28% and total cumulative return in cash records $104,100. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,751/mo property income covering a $930/mo payment rather than investor’s personal income.
Single Family
Built in 1954
2.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37748, Harriman, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,435 (100%) |
| Owner Occupied HU | 5,520 (65.4%) |
| Renter Occupied HU | 1,956 (23.2%) |
| Vacant Housing Units | 959 (11.4%) |
| Median Home Value | $204,132 |
| Average Home Value | $249,425 |
Housing Distribution
Address Breakdown
Residential
7,786
Single Family
7,584
Multi-Family
202
Businesses
504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices