125 Lee DrFriesVA24330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fries at 125 Lee Dr, Fries, VA, 24330 priced at $209,900 pairs $2,021/mo rent with $767/mo cash flow after a $1,027/mo payment. Total monthly income equals $2,021/mo, and annual cash flow comes to $9,199/yr on $69,582 invested. Return on cash invested is 33.13% in year one, and rental yield stands at 11.55% on a $209,900 basis. Equity gained on principal adds $1,354/yr, and 5% annual appreciation accumulates to $57,992 by year five. Five-year ROI measures 173.49% and total cumulative return in cash reaches $120,716. For financing, Ziffy Mortgage’s DSCR program evaluates $2,021/mo property income against a $1,027/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1910
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24330, Fries, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,939 (100%) |
| Owner Occupied HU | 1,131 (58.3%) |
| Renter Occupied HU | 316 (16.3%) |
| Vacant Housing Units | 492 (25.4%) |
| Median Home Value | $132,165 |
| Average Home Value | $171,885 |
Housing Distribution
Address Breakdown
Residential
1,428
Single Family
1,397
Multi-Family
31
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Shumate • Cox Realty
Mls Name: SWVAR
Mls Provider:
Mls ID: #95658
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.