125 Lassen Dr #28Tahoe CityCA96145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,662/mo, and a $5,501/mo payment. Purchase price stands at $1,124,000, and rental yield measures 4.98% with $4,662/mo rent. Return on cash invested shows 12.82% in year one, and 5% annual appreciation builds toward $310,540 over five years. Five-year ROI reaches 64.74% and total cumulative return in cash records $235,770. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,662/mo property income covering a $5,501/mo payment rather than investor’s personal income.
Townhouse
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96145, Tahoe City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,765 (100%) |
| Owner Occupied HU | 884 (18.6%) |
| Renter Occupied HU | 511 (10.7%) |
| Vacant Housing Units | 3,370 (70.7%) |
| Median Home Value | $971,821 |
| Average Home Value | $1,153,903 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diana Graves • Coldwell Banker Realty
Mls Name: TSMLS
Mls ID: #20252030