125 Lake StSan FranciscoCA94118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 125 Lake St, San Francisco, CA, 94118 priced at $1,900,000 pairs $5,779/mo rent with after a $9,300/mo payment. Total monthly income equals $5,779/mo. Return on cash invested is 8.72% in year one, and rental yield stands at 3.65% on a $1,900,000 basis. Equity gained on principal adds $12,260/yr, and 5% annual appreciation accumulates to $524,935 by year five. Five-year ROI measures 42.75% and total cumulative return in cash reaches $263,163. For financing, Ziffy Mortgage’s DSCR program evaluates $5,779/mo property income against a $9,300/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in N/A
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94118, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,983 (100%) |
| Owner Occupied HU | 5,824 (30.7%) |
| Renter Occupied HU | 11,565 (60.9%) |
| Vacant Housing Units | 1,594 ( 8.4%) |
| Median Home Value | $1,980,876 |
| Average Home Value | $1,770,504 |
Housing Distribution
Address Breakdown
Residential
17,881
Single Family
9,029
Multi-Family
8,852
Businesses
1,423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bruce Lyon • Coldwell Banker Realty
Mls Name: SFAR
Mls ID: #425089769