125 Kings Orchard LnMontrossVA22520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Montross at 125 Kings Orchard Ln, Montross, VA, 22520 generates $3,080/mo in rent and, after a $2,007/mo payment, leaves $629/mo in cash flow. Total monthly income is $3,080/mo, and annual cash flow is $7,546/yr on $135,915 invested. Return on cash invested sits at 25.46% in year one, and rental yield is 9.01% on a $410,000 entry. Equity gained on principal adds $2,646/yr, while 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 132.33% and total cumulative return in cash sums $179,855. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,080/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22520, Montross, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,492 (100%) |
| Owner Occupied HU | 1,977 (56.6%) |
| Renter Occupied HU | 530 (15.2%) |
| Vacant Housing Units | 985 (28.2%) |
| Median Home Value | $318,399 |
| Average Home Value | $365,102 |
Housing Distribution
Address Breakdown
Residential
2,698
Single Family
2,696
Multi-Family
2
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices