125 Joan CtMarysvilleMI48040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marysville at 125 Joan Ct, Marysville, MI, 48040 priced at $179,000 pairs $1,373/mo rent with $193/mo cash flow after a $876/mo payment. Total monthly income equals $1,373/mo, and annual cash flow comes to $2,312/yr on $59,339 invested. Return on cash invested is 23.81% in year one, and rental yield stands at 9.2% on a $179,000 basis. Equity gained on principal adds $1,155/yr, and 5% annual appreciation accumulates to $49,454 by year five. Five-year ROI measures 124.29% and total cumulative return in cash reaches $73,755. For financing, Ziffy Mortgage’s DSCR program evaluates $1,373/mo property income against a $876/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48040, Marysville, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,559 (100%) |
| Owner Occupied HU | 3,679 (80.7%) |
| Renter Occupied HU | 657 (14.4%) |
| Vacant Housing Units | 223 ( 4.9%) |
| Median Home Value | $203,919 |
| Average Home Value | $236,038 |
Housing Distribution
Address Breakdown
Residential
4,482
Single Family
4,205
Multi-Family
277
Businesses
352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexander Rittner • EXP Z Real Estate
Mls Name: Realcomp II
Mls ID: #20251022061