125 Hoyt StFredericksburgVA22405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fredericksburg at 125 Hoyt St, Fredericksburg, VA, 22405 priced at $450,000 converts $3,258/mo rent into $568/mo cash flow after a $2,203/mo obligation. Total monthly income equals $3,258/mo, and annual cash flow totals $6,810/yr on $149,175 invested. Return on cash invested prints 24.47% in year one, and rental yield reads 8.69% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 127.05% and total cumulative return in cash sums $189,534. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,258/mo property income covering a $2,203/mo payment, not borrower’s personal income.
Single Family
Built in 1985
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22405, Fredericksburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,368 (100%) |
| Owner Occupied HU | 10,716 (80.2%) |
| Renter Occupied HU | 2,184 (16.3%) |
| Vacant Housing Units | 468 ( 3.5%) |
| Median Home Value | $471,593 |
| Average Home Value | $518,175 |
Housing Distribution
Address Breakdown
Residential
12,750
Single Family
12,570
Multi-Family
180
Businesses
629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Theodore Spittal • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAST2040084