125 Hilltop Drive #DSequimWA98382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sequim at 125 Hilltop Drive #D, Sequim, WA, 98382 priced at $349,000 pairs $2,593/mo rent with $495/mo cash flow after a $1,708/mo payment. Total monthly income equals $2,593/mo, and annual cash flow comes to $5,943/yr on $115,694 invested. Return on cash invested is 25.05% in year one, and rental yield stands at 8.92% on a $349,000 basis. Equity gained on principal adds $2,252/yr, and 5% annual appreciation accumulates to $96,422 by year five. Five-year ROI measures 130.19% and total cumulative return in cash reaches $150,624. For financing, Ziffy Mortgage’s DSCR program evaluates $2,593/mo property income against a $1,708/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1981
2,195 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98382, Sequim, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,613 (100%) |
| Owner Occupied HU | 12,131 (73.0%) |
| Renter Occupied HU | 3,070 (18.5%) |
| Vacant Housing Units | 1,412 ( 8.5%) |
| Median Home Value | $595,126 |
| Average Home Value | $644,188 |
Housing Distribution
Address Breakdown
Residential
15,092
Single Family
14,325
Multi-Family
767
Businesses
1,174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lynn Bedford • Coldwell Banker Uptown Realty
Mls Name: NWMLS
Mls ID: #2416196