125 Heartwood Cir, Lafayette, LA, 70503 | 3.44% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1650 sft

104 Nappy Cir, Lafayette, LA, 70508

3 Bed
2 Bath
1770 sft

119 Woodhaven Rd, Youngsville, LA, 70592

3 Bed
2 Bath
1578 sft

Fletcher V G Plan, Rosemont Village, Duson, LA, 70529

3 Bed
2 Bath
2025 sft

855 Ridge Rd, Duson, LA, 70529

Nearby investment properties with comparable prices

4 Bed
4 Bath
3393 sft

207 Cypress Bend Rd, Scott, LA, 70583

4 Bed
4 Bath
2731 sft

207 Barkhill Dr, Lafayette, LA, 70508

$ 748,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

Gunter Grass Ct #I1E3JV, Lafayette, LA, 70598

Acadiana Estate: Build on Your Lot Plan, Build On Your Lot – Prestigious Home Builders

4 Bed
3 Bath
2498 sft

Acadiana Estate: Build on Your Lot Plan, Build On Your Lot – Prestigious Home Builders, Lafayette, LA, 70598

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lafayette at 125 Heartwood Cir, Lafayette, LA, 70503 with 5% annual appreciation on a $877,500 basis while $2,513/mo rent supports operations. 91% in year one. Equity gained on principal adds $5,662/yr, and five-year appreciation sums $242,437 alongside rental yield of 3.44%. Five-year ROI measures 38.49% and total cumulative return in cash totals $111,111. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,513/mo property income versus a $4,295/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA