125 Grayson AvenueFort LuptonCO80621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Lupton at 125 Grayson Avenue, Fort Lupton, CO, 80621 uses $169,955 cash to close to unlock $4,714/yr annual cash flow and $393/mo monthly cash flow. Total monthly income runs $3,468/mo, and a $2,528/mo payment keeps the spread at $393/mo. Purchase price stands at $516,580, and rental yield measures 8.06% with $3,468/mo rent. Return on cash invested shows 22.83% in year one, and 5% annual appreciation builds toward $142,722 over five years. Five-year ROI reaches 118.18% and total cumulative return in cash records $200,849. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,468/mo property income covering a $2,528/mo payment rather than investor’s personal income.
Single Family
Built in 2026
4,002 sqft lot
$N/A/sqft
$65 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80621, Fort Lupton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,625 (100%) |
| Owner Occupied HU | 4,243 (75.4%) |
| Renter Occupied HU | 1,214 (21.6%) |
| Vacant Housing Units | 168 ( 3.0%) |
| Median Home Value | $468,879 |
| Average Home Value | $534,785 |
Housing Distribution
Address Breakdown
Residential
5,306
Single Family
5,080
Multi-Family
226
Businesses
476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TEAM KAMINSKY • Landmark Residential Brokerage
Mls Name: REcolorado
Mls Provider:
Mls ID: #7069013
Disclaimer: 2026 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)