125 Grassy Knoll WayBlowing RockNC28605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Blowing Rock at 125 Grassy Knoll Way, Blowing Rock, NC, 28605 offers a 8.15% rental yield on a $972,000 purchase with $6,600/mo rent. Total monthly income registers $6,600/mo, and a $4,757/mo payment leaves $677/mo available for distribution. Annual cash flow reaches $8,119/yr on $319,788 to close, and return on cash invested stands at 22.6% in year one. Equity gained on principal adds $6,272/yr while 5% annual appreciation supports $268,546 over five years. Portfolio math shows five-year ROI at 117.11% and total cumulative return in cash at $374,505. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,600/mo property income against a $4,757/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28605, Blowing Rock, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,542 (100%) |
| Owner Occupied HU | 1,327 (29.2%) |
| Renter Occupied HU | 505 (11.1%) |
| Vacant Housing Units | 2,710 (59.7%) |
| Median Home Value | $492,067 |
| Average Home Value | $577,990 |
Housing Distribution
Address Breakdown
Residential
1,694
Single Family
1,694
Multi-Family
0
Businesses
239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Virginia Powell • Blowing Rock Real Estate, LLC
Mls Name: High Country AOR
Mls ID: #256419