Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blue Hill at 125 Ellsworth Road, Blue Hill, ME, 04614 generates $2,850/mo in rent and, after a $1,809/mo payment, leaves $518/mo in cash flow. Total monthly income is $2,850/mo, and annual cash flow is $6,210/yr on $122,489 invested. Return on cash invested sits at 24.98% in year one, and rental yield is 9.26% on a $369,500 entry. Equity gained on principal adds $2,384/yr, while 5% annual appreciation builds toward $102,086 over five years. Five-year ROI reaches 130.2% and total cumulative return in cash sums $159,484. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,850/mo property income rather than buyer’s personal income.
Single Family
Built in 1993
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 04614, Blue Hill, ME area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,845 (100%) |
| Owner Occupied HU | 1,018 (55.2%) |
| Renter Occupied HU | 294 (15.9%) |
| Vacant Housing Units | 533 (28.9%) |
| Median Home Value | $373,502 |
| Average Home Value | $470,840 |
Residential
924
Single Family
922
Multi-Family
2
Businesses
173
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Price change | $369,500 |
| 2025-08-23 | Listed for sale | $374,900 |
| 2024-05-24 | Sold | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $2664.00 | 6.82% | $197,900 | N/A |
| 2022-09-03 | $2494.00 | 4.57% | $197,900 | N/A |
| 2021-09-03 | $2385.00 | 4.33% | $197,900 | N/A |
Listed by: N/A • RE/MAX Infinity
Mls Name: Maine Listings
Mls Provider:
Mls ID: #1635345
Disclaimer: Listing data is derived in whole or in part from Maine Real Estate Information System, Inc. (d/b/a Maine Listings) and is for consumers' personal, noncommercial use only. Dimensions are approximate and not guaranteed. All data should be independently verified. 2025 Maine Real Estate Information System, Inc. All Rights Reserved. Equal Housing Opportunity. Zillow Inc. 415 Congress St #202 Portland, ME 04101 (207) 220-3782
