125 Edmonds RoadPackwoodWA98361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Packwood at 125 Edmonds Road, Packwood, WA, 98361 offers a 8.09% rental yield on a $299,900 purchase with $2,021/mo rent. Total monthly income registers $2,021/mo, and a $1,468/mo payment leaves $218/mo available for distribution. Annual cash flow reaches $2,617/yr on $99,417 to close, and return on cash invested stands at 22.54% in year one. Equity gained on principal adds $1,935/yr while 5% annual appreciation supports $82,857 over five years. Portfolio math shows five-year ROI at 116.77% and total cumulative return in cash at $116,092. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,021/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1965
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98361, Packwood, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,300 (100%) |
| Owner Occupied HU | 423 (32.5%) |
| Renter Occupied HU | 94 ( 7.2%) |
| Vacant Housing Units | 783 (60.2%) |
| Median Home Value | $263,660 |
| Average Home Value | $313,593 |
Housing Distribution
Address Breakdown
Residential
283
Single Family
274
Multi-Family
9
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elise P. Jennings • Four-U Realty Inc
Mls Name: NWMLS
Mls ID: #2457086