125 Eastwood StHoustonTX77011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 125 Eastwood St, Houston, TX, 77011 priced at $399,700 converts $2,999/mo rent into $157/mo cash flow after a $1,956/mo obligation. Total monthly income equals $2,999/mo, and annual cash flow totals $1,884/yr on $132,501 invested. Return on cash invested prints 21.33% in year one, and rental yield reads 9% against a $399,700 entry. Equity gained on principal adds $2,579/yr, while 5% annual appreciation compiles into $110,430 by year five. Five-year ROI reaches 111.66% and total cumulative return in cash sums $147,954. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,999/mo property income covering a $1,956/mo payment, not borrower’s personal income.
Single Family
Built in 2025
2,321 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77011, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,200 (100%) |
| Owner Occupied HU | 2,652 (36.8%) |
| Renter Occupied HU | 3,637 (50.5%) |
| Vacant Housing Units | 911 (12.7%) |
| Median Home Value | $275,399 |
| Average Home Value | $292,701 |
Housing Distribution
Address Breakdown
Residential
7,107
Single Family
6,508
Multi-Family
599
Businesses
993
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices