Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kingston at 125 E Walnut St, Kingston, PA, 18704 with 5% annual appreciation on a $289,000 basis while $2,396/mo rent supports operations. Total monthly income totals $2,396/mo and a $1,415/mo payment preserves $502/mo for cash returns. Annual cash flow comes to $6,021/yr on $95,804 deployed, and return on cash invested reaches 26.19% in year one. Equity gained on principal adds $1,865/yr, and five-year appreciation sums $79,845 alongside rental yield of 9.95%. Five-year ROI measures 137.02% and total cumulative return in cash totals $131,270.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,396/mo property income versus a $1,415/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
5,960 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 18704, Kingston, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,612 (100%) |
| Owner Occupied HU | 8,304 (53.2%) |
| Renter Occupied HU | 5,805 (37.2%) |
| Vacant Housing Units | 1,503 ( 9.6%) |
| Median Home Value | $186,091 |
| Average Home Value | $218,731 |
Residential
14,509
Single Family
13,233
Multi-Family
1,276
Businesses
1,289
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mark Nicholson • Lewith & Freeman, Shavertown
Mls Name: Luzerne County AOR
Mls ID: #25-4861
