125 E Navajo StHuachuca CityAZ85616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huachuca City at 125 E Navajo St, Huachuca City, AZ, 85616 priced at $160,600 converts $1,248/mo rent into $299/mo cash flow after a $786/mo obligation. Total monthly income equals $1,248/mo, and annual cash flow totals $3,585/yr on $53,239 invested. Return on cash invested prints 26.64% in year one, and rental yield reads 9.33% against a $160,600 entry. Equity gained on principal adds $1,036/yr, while 5% annual appreciation compiles into $44,371 by year five. Five-year ROI reaches 138.62% and total cumulative return in cash sums $73,798. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,248/mo property income covering a $786/mo payment, not borrower’s personal income.
Single Family
Built in 1956
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85616, Huachuca City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,681 (100%) |
| Owner Occupied HU | 1,855 (69.2%) |
| Renter Occupied HU | 520 (19.4%) |
| Vacant Housing Units | 306 (11.4%) |
| Median Home Value | $265,575 |
| Average Home Value | $301,546 |
Housing Distribution
Address Breakdown
Residential
2,525
Single Family
2,501
Multi-Family
24
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A